Tools & calculators
EMI Calculator
Enter a loan amount, interest rate and tenure to see your monthly EMI, total interest and a month-by-month repayment schedule.
Results
Your monthly EMI
₹21,247
- Principal amount
- ₹10,00,000
- Total interest
- ₹2,74,823
- Total repayment
- ₹12,74,823
- Fees you entered
- ₹0
- Total cost incl. fees
- ₹12,74,823
- Calculated on a reducing balance with a fixed annual rate of 10% for 5 years.
- Processing fees, GST, insurance and other charges are excluded unless you add them.
- Results are illustrative. Actual rates, EMI and eligibility are decided by the lender.
View amortisation schedule
| Period | Opening balance | Principal | Interest | Instalments | Closing balance |
|---|---|---|---|---|---|
| ₹10,00,000 | ₹1,62,268 | ₹92,696 | ₹2,54,964 | ₹8,37,732 | |
| Month 1 | ₹10,00,000.00 | ₹12,913.71 | ₹8,333.33 | ₹21,247.04 | ₹9,87,086.29 |
| Month 2 | ₹9,87,086.29 | ₹13,021.32 | ₹8,225.72 | ₹21,247.04 | ₹9,74,064.97 |
| Month 3 | ₹9,74,064.97 | ₹13,129.83 | ₹8,117.21 | ₹21,247.04 | ₹9,60,935.14 |
| Month 4 | ₹9,60,935.14 | ₹13,239.25 | ₹8,007.79 | ₹21,247.04 | ₹9,47,695.89 |
| Month 5 | ₹9,47,695.89 | ₹13,349.57 | ₹7,897.47 | ₹21,247.04 | ₹9,34,346.32 |
| Month 6 | ₹9,34,346.32 | ₹13,460.82 | ₹7,786.22 | ₹21,247.04 | ₹9,20,885.50 |
| Month 7 | ₹9,20,885.50 | ₹13,572.99 | ₹7,674.05 | ₹21,247.04 | ₹9,07,312.51 |
| Month 8 | ₹9,07,312.51 | ₹13,686.10 | ₹7,560.94 | ₹21,247.04 | ₹8,93,626.41 |
| Month 9 | ₹8,93,626.41 | ₹13,800.15 | ₹7,446.89 | ₹21,247.04 | ₹8,79,826.26 |
| Month 10 | ₹8,79,826.26 | ₹13,915.15 | ₹7,331.89 | ₹21,247.04 | ₹8,65,911.11 |
| Month 11 | ₹8,65,911.11 | ₹14,031.11 | ₹7,215.93 | ₹21,247.04 | ₹8,51,880.00 |
| Month 12 | ₹8,51,880.00 | ₹14,148.04 | ₹7,099.00 | ₹21,247.04 | ₹8,37,731.96 |
| ₹8,37,732 | ₹1,79,260 | ₹75,705 | ₹2,54,964 | ₹6,58,472 | |
| Month 13 | ₹8,37,731.96 | ₹14,265.94 | ₹6,981.10 | ₹21,247.04 | ₹8,23,466.02 |
| Month 14 | ₹8,23,466.02 | ₹14,384.82 | ₹6,862.22 | ₹21,247.04 | ₹8,09,081.20 |
| Month 15 | ₹8,09,081.20 | ₹14,504.70 | ₹6,742.34 | ₹21,247.04 | ₹7,94,576.50 |
| Month 16 | ₹7,94,576.50 | ₹14,625.57 | ₹6,621.47 | ₹21,247.04 | ₹7,79,950.93 |
| Month 17 | ₹7,79,950.93 | ₹14,747.45 | ₹6,499.59 | ₹21,247.04 | ₹7,65,203.48 |
| Month 18 | ₹7,65,203.48 | ₹14,870.34 | ₹6,376.70 | ₹21,247.04 | ₹7,50,333.14 |
| Month 19 | ₹7,50,333.14 | ₹14,994.26 | ₹6,252.78 | ₹21,247.04 | ₹7,35,338.88 |
| Month 20 | ₹7,35,338.88 | ₹15,119.22 | ₹6,127.82 | ₹21,247.04 | ₹7,20,219.66 |
| Month 21 | ₹7,20,219.66 | ₹15,245.21 | ₹6,001.83 | ₹21,247.04 | ₹7,04,974.45 |
| Month 22 | ₹7,04,974.45 | ₹15,372.25 | ₹5,874.79 | ₹21,247.04 | ₹6,89,602.20 |
| Month 23 | ₹6,89,602.20 | ₹15,500.35 | ₹5,746.69 | ₹21,247.04 | ₹6,74,101.85 |
| Month 24 | ₹6,74,101.85 | ₹15,629.52 | ₹5,617.52 | ₹21,247.04 | ₹6,58,472.33 |
| ₹6,58,472 | ₹1,98,030 | ₹56,934 | ₹2,54,964 | ₹4,60,442 | |
| Month 25 | ₹6,58,472.33 | ₹15,759.77 | ₹5,487.27 | ₹21,247.04 | ₹6,42,712.56 |
| Month 26 | ₹6,42,712.56 | ₹15,891.10 | ₹5,355.94 | ₹21,247.04 | ₹6,26,821.46 |
| Month 27 | ₹6,26,821.46 | ₹16,023.53 | ₹5,223.51 | ₹21,247.04 | ₹6,10,797.93 |
| Month 28 | ₹6,10,797.93 | ₹16,157.06 | ₹5,089.98 | ₹21,247.04 | ₹5,94,640.87 |
| Month 29 | ₹5,94,640.87 | ₹16,291.70 | ₹4,955.34 | ₹21,247.04 | ₹5,78,349.17 |
| Month 30 | ₹5,78,349.17 | ₹16,427.46 | ₹4,819.58 | ₹21,247.04 | ₹5,61,921.71 |
| Month 31 | ₹5,61,921.71 | ₹16,564.36 | ₹4,682.68 | ₹21,247.04 | ₹5,45,357.35 |
| Month 32 | ₹5,45,357.35 | ₹16,702.40 | ₹4,544.64 | ₹21,247.04 | ₹5,28,654.95 |
| Month 33 | ₹5,28,654.95 | ₹16,841.58 | ₹4,405.46 | ₹21,247.04 | ₹5,11,813.37 |
| Month 34 | ₹5,11,813.37 | ₹16,981.93 | ₹4,265.11 | ₹21,247.04 | ₹4,94,831.44 |
| Month 35 | ₹4,94,831.44 | ₹17,123.44 | ₹4,123.60 | ₹21,247.04 | ₹4,77,708.00 |
| Month 36 | ₹4,77,708.00 | ₹17,266.14 | ₹3,980.90 | ₹21,247.04 | ₹4,60,441.86 |
| ₹4,60,442 | ₹2,18,767 | ₹36,198 | ₹2,54,964 | ₹2,41,675 | |
| Month 37 | ₹4,60,441.86 | ₹17,410.02 | ₹3,837.02 | ₹21,247.04 | ₹4,43,031.84 |
| Month 38 | ₹4,43,031.84 | ₹17,555.11 | ₹3,691.93 | ₹21,247.04 | ₹4,25,476.73 |
| Month 39 | ₹4,25,476.73 | ₹17,701.40 | ₹3,545.64 | ₹21,247.04 | ₹4,07,775.33 |
| Month 40 | ₹4,07,775.33 | ₹17,848.91 | ₹3,398.13 | ₹21,247.04 | ₹3,89,926.42 |
| Month 41 | ₹3,89,926.42 | ₹17,997.65 | ₹3,249.39 | ₹21,247.04 | ₹3,71,928.77 |
| Month 42 | ₹3,71,928.77 | ₹18,147.63 | ₹3,099.41 | ₹21,247.04 | ₹3,53,781.14 |
| Month 43 | ₹3,53,781.14 | ₹18,298.86 | ₹2,948.18 | ₹21,247.04 | ₹3,35,482.28 |
| Month 44 | ₹3,35,482.28 | ₹18,451.35 | ₹2,795.69 | ₹21,247.04 | ₹3,17,030.93 |
| Month 45 | ₹3,17,030.93 | ₹18,605.12 | ₹2,641.92 | ₹21,247.04 | ₹2,98,425.81 |
| Month 46 | ₹2,98,425.81 | ₹18,760.16 | ₹2,486.88 | ₹21,247.04 | ₹2,79,665.65 |
| Month 47 | ₹2,79,665.65 | ₹18,916.49 | ₹2,330.55 | ₹21,247.04 | ₹2,60,749.16 |
| Month 48 | ₹2,60,749.16 | ₹19,074.13 | ₹2,172.91 | ₹21,247.04 | ₹2,41,675.03 |
| ₹2,41,675 | ₹2,41,675 | ₹13,290 | ₹2,54,965 | ₹0 | |
| Month 49 | ₹2,41,675.03 | ₹19,233.08 | ₹2,013.96 | ₹21,247.04 | ₹2,22,441.95 |
| Month 50 | ₹2,22,441.95 | ₹19,393.36 | ₹1,853.68 | ₹21,247.04 | ₹2,03,048.59 |
| Month 51 | ₹2,03,048.59 | ₹19,554.97 | ₹1,692.07 | ₹21,247.04 | ₹1,83,493.62 |
| Month 52 | ₹1,83,493.62 | ₹19,717.93 | ₹1,529.11 | ₹21,247.04 | ₹1,63,775.69 |
| Month 53 | ₹1,63,775.69 | ₹19,882.24 | ₹1,364.80 | ₹21,247.04 | ₹1,43,893.45 |
| Month 54 | ₹1,43,893.45 | ₹20,047.93 | ₹1,199.11 | ₹21,247.04 | ₹1,23,845.52 |
| Month 55 | ₹1,23,845.52 | ₹20,214.99 | ₹1,032.05 | ₹21,247.04 | ₹1,03,630.53 |
| Month 56 | ₹1,03,630.53 | ₹20,383.45 | ₹863.59 | ₹21,247.04 | ₹83,247.08 |
| Month 57 | ₹83,247.08 | ₹20,553.31 | ₹693.73 | ₹21,247.04 | ₹62,693.77 |
| Month 58 | ₹62,693.77 | ₹20,724.59 | ₹522.45 | ₹21,247.04 | ₹41,969.18 |
| Month 59 | ₹41,969.18 | ₹20,897.30 | ₹349.74 | ₹21,247.04 | ₹21,071.88 |
| Month 60 | ₹21,071.88 | ₹21,071.88 | ₹175.60 | ₹21,247.48 | ₹0.00 |
Results are illustrative estimates based on the values you enter and a fixed rate. They are not an offer of credit. Actual EMI, rate and eligibility are decided by the lender.
Next step
Like what you see? Let’s talk about your options.
Send us your requirement and we’ll include the values from this calculator, so our team understands what you’re planning.
We use the standard reducing-balance formula: EMI = P × r × (1 + r)^n ÷ ((1 + r)^n − 1), where P is the loan amount, r is the monthly interest rate and n is the number of months. Results are illustrative.
Thank you — we’ve received your enquiry.
Your reference number is .
Our team will contact you on the number you shared. Please keep your reference handy. Rupeevalley will never ask you for an OTP or upfront payment over the phone.